County Profile for Calhoun - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 141,488,920 Total Charges 1,178,985,809
Fixed Assets 179,822,415 Contract Allowance 869,788,449
Other Assets 20,024,400 Operating Revenue 309,197,360
Total Assets 341,335,735 Operating Expenses 409,481,430
Current Liabilities 90,003,553 Operating Margin -100,284,070
Long Term Liabilities 101,105,699 Other Income 76,247,872
Total Equity 150,226,483 Other Expense 1,511,037
Total Liabilities and Equity 341,335,735 Net Profit or Loss -25,547,235

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,411 Revenue per Bed $1,338,517 Revenue per Person $309,197,360
Net Margin per Discharge ($8,242) Net Margin per Bed ($434,130) Net Margin per Person ($100,284,070)
Net Profit per Discharge ($2,100) Net Profit per Bed ($110,594) Net Profit per Person ($25,547,235)
Net Fixed Assets per Discharge $14,778 Net Fixed Assets per Bed $778,452 Net Fixed Assets per Bed $179,822,415
Long Term Debt per Discharge $8,309 Long Term Debt per Bed $437,687 Long Term Debt per Person $101,105,699
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 492 Net Fixed Assets 466 Population Estimate 1,151
Total Revenue 515 Long Term Liabilities 458 Total Patient Discharges 514
Net Margin 3,205 Total Patient Beds 542
Net Profit or Loss 3,191

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 61,648,931 142,994,795 0.4311
31 Intensive Care Unit 10,043,544 30,166,577 0.3329
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 20,456,889 154,811,338 0.1321
51 Recovery Room 0 0
52 Labor and Delivery Room 1,423,163 7,513,000 0.1894

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,594,925 13 Nursing Administration 2,920,944
02,03 Captial Related - Movable Equipment 14,096,405 14 Central Services and Supply 3,192,038
04 Employee Benefits 35,382,426 15 Pharmacy 2,837,793
05 Administrative and General 46,531,358 16 Medical Records and Medical Library 3,185,877
06 Maintenance and Repairs 2,573,303 17 Social Services 5,050,335
07 Operation of Plant 6,824,489 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,496,614 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,043,585 20,21,22,23 Education Programs 294,677
Total General Service Cost Centers 146,024,769

County Profile for Calhoun - 2018